Financial Report

(As of Wednesday, Mar 25 2026)

Boston

ArenaThe Garden
Capacity17,500
Ticket Price$40.00


Income

Current Funds$5,595,297
Home Games Remaining34
Avg. Attendance17,428
Avg. Revenue/Game$976,576
Projected Revenue$33,203,584

Expenses

Pro Payroll$28,000,000
Farm Payroll$655,000
Prospect Fees$3,000
Coach$0,000
Games Remaining69
Total Game Expenses$358,225
Projected Expenses$24,717,525
Projected Balance$14,081,356

Salary Commitment

Year: 1983$28,655,000
Year: 1984$26,945,000
Year: 1985$17,665,000
Year: 1986$5,600,000

 Pro Payroll

Marcel Dionne 3,000,000(2)
Borje Salming 2,500,000(4)
Valery Kharlamov 2,500,000(2)
Darryl Sittler 2,500,000(4)
Rick Middleton 2,250,000(3)
Thomas Steen 2,000,000(2)
Robert Picard 1,800,000(3)
Ken Morrow 1,600,000(2)
Sergei Makarov 1,600,000(3)
Kelly Hrudey 1,600,000(3)
Tom Kurvers 1,400,000(3)
Patrik Sundstrom 1,200,000(3)
Ron Duguay 1,200,000(3)
Mike O'Connell 800,000(1)
Walt Poddubny 800,000(3)
Morris Lukowich 250,000(4)
Pierre Mondou 250,000(1)
Rick Bowness 250,000(5)
Al Jensen 250,000(1)
David Shaw 250,000(1)


 Farm Payroll

Mike Palmateer 100,000(3)
Yvon Lambert 100,000(4)
Arto Javanainen 60,000(1)
Dennis Ververgaert 50,000(2)
Doug Soetaert 40,000(3)
Rick Meagher 30,000(2)
Bob Sweeney 25,000(1)
Kevin Hatcher 25,000(3)
Paul Ranheim 25,000(3)
Jeff Reese 25,000(3)
John MacLean 25,000(2)
Lindsay Middlebrook 25,000(1)
Fred Arthur 25,000(2)
Bryan Maxwell 25,000(1)
Gary Nylund 25,000(1)
Gerald Diduck 25,000(2)
Petr Klima 25,000(2)




Montreal

ArenaMontreal Forum
Capacity17,000
Ticket Price$40.00


Income

Current Funds$2,838,292
Home Games Remaining35
Avg. Attendance17,000
Avg. Revenue/Game$1,060,800
Projected Revenue$37,128,000

Expenses

Pro Payroll$22,350,000
Farm Payroll$475,000
Prospect Fees$3,000
Coach$0,000
Games Remaining69
Total Game Expenses$285,350
Projected Expenses$19,689,150
Projected Balance$20,277,142

Salary Commitment

Year: 1983$22,825,000
Year: 1984$18,250,000
Year: 1985$10,850,000
Year: 1986$7,675,000

 Pro Payroll

Bryan Trottier 2,500,000(2)
Guy LaFleur 2,500,000(3)
Steve Shutt 2,250,000(4)
Anders Hedberg 2,000,000(4)
Gilbert Perreault 1,800,000(2)
Dave Langevin 1,200,000(5)
Alexei Kasatonov 1,200,000(1)
Michel Dion 1,200,000(4)
Rick Lapointe 1,000,000(1)
John Van Boxmeer 1,000,000(1)
Udo Kiessling 1,000,000(4)
Guy Carbonneau 900,000(1)
Steve Vickers 850,000(2)
Bill Clement 600,000(2)
Ken Houston 600,000(2)
Vitezslav Duris 500,000(3)
Don Murdoch 500,000(2)
Doug Gilmour 250,000(1)
Marco Baron 250,000(2)
Chuck Lefley 250,000(2)


 Farm Payroll

Mario Lessard 200,000(1)
Doug Lidster 50,000(3)
Al Iafrate 25,000(3)
Craig Billington 25,000(3)
Peter Douris 25,000(3)
Troy Murray 25,000(3)
Larry Patey 25,000(3)
Paul Cyr 25,000(1)
Greg Hotham 25,000(2)
Randy Moller 25,000(5)
Adam Creighton 25,000(2)




Toronto

ArenaMaple Leaf Garden
Capacity18,000
Ticket Price$40.00


Income

Current Funds$7,650,084
Home Games Remaining35
Avg. Attendance14,299
Avg. Revenue/Game$921,662
Projected Revenue$32,258,170

Expenses

Pro Payroll$26,300,000
Farm Payroll$545,000
Prospect Fees$3,000
Coach$0,000
Games Remaining70
Total Game Expenses$335,600
Projected Expenses$23,492,000
Projected Balance$16,416,254

Salary Commitment

Year: 1983$26,845,000
Year: 1984$20,640,000
Year: 1985$11,130,000
Year: 1986$1,850,000

 Pro Payroll

Bobby Clarke 3,250,000(1)
Viacheslav Fetisov 2,000,000(3)
Igor Larionov 2,000,000(2)
John Ogrodnick 1,800,000(3)
Don Spring 1,800,000(2)
Mark Napier 1,600,000(3)
Lanny McDonald 1,500,000(2)
Rick Wamsley 1,200,000(2)
James Patrick 1,200,000(3)
Dale McCourt 1,200,000(2)
Tony McKegney 1,000,000(1)
Rick Green 1,000,000(4)
Ken Linseman 900,000(1)
Bob MacMillan 900,000(2)
Pekka Rautakallio 900,000(3)
Pat Ribble 850,000(5)
Richard Brodeur 800,000(2)
Hakan Loob 800,000(1)
John Anderson 800,000(3)
Tom Fergus 800,000(3)


 Farm Payroll

Mel Bridgman 70,000(1)
Billy Harris 60,000(2)
Kari Jalonen 60,000(1)
Kevin McCarthy 50,000(3)
Jim Schoenfeld 30,000(3)
Gary Roberts 25,000(3)
Michal Pivonka 25,000(3)
Paul Ysebaert 25,000(3)
Murray Brumwell 25,000(1)
Normand Rochefort 25,000(1)
Claude Loiselle 25,000(3)
Murray Craven 25,000(1)
Mario Gosselin 25,000(1)
Mike Hough 25,000(1)
Dan Quinn 25,000(2)
Christian Ruutu 25,000(2)




NewYork

ArenaMadison Square Garden
Capacity17,000
Ticket Price$40.00


Income

Current Funds$36,928,137
Home Games Remaining35
Avg. Attendance15,163
Avg. Revenue/Game$877,435
Projected Revenue$30,710,225

Expenses

Pro Payroll$16,400,000
Farm Payroll$510,000
Prospect Fees$9,000
Coach$0,000
Games Remaining70
Total Game Expenses$211,488
Projected Expenses$14,804,125
Projected Balance$52,834,237

Salary Commitment

Year: 1983$16,910,000
Year: 1984$12,310,000
Year: 1985$7,910,000
Year: 1986$2,900,000

 Pro Payroll

Mark Howe 2,000,000(1)
Vladimir Krutov 1,800,000(2)
Willie Huber 1,800,000(5)
Ian Turnbull 1,500,000(3)
Bernie Nicholls 1,400,000(2)
Blake Dunlop 1,100,000(4)
Doug Halward 900,000(1)
Jacques Richard 900,000(3)
Per-Olov Brasar 900,000(3)
Moe Mantha 800,000(1)
Don Maloney 700,000(3)
Eddie Mio 600,000(2)
Patrick Roy 250,000(3)
Warren Miller 250,000(2)
Anders Eldebrink 250,000(3)
Don Waddell 250,000(1)
Petri Skriko 250,000(3)
Kelly Miller 250,000(1)
Gary Leeman 250,000(1)
Brian Bradley 250,000(2)


 Farm Payroll

Michel Larocque 130,000(3)
Bruce Driver 80,000(3)
Dale Hunter 50,000(1)
Phil Housley 25,000(1)
Ray Sheppard 25,000(3)
Kris King 25,000(3)
Dave Brown 25,000(2)
Gaston Gingras 25,000(2)
Rick Heinz 25,000(1)
Pat Verbeek 25,000(1)
Tomas Sandstrom 25,000(1)
Claude Lemieux 25,000(2)
Dave Gagner 25,000(2)




Philly

ArenaThe Spectrum
Capacity17,500
Ticket Price$49.00


Income

Current Funds$7,645,827
Home Games Remaining35
Avg. Attendance16,663
Avg. Revenue/Game$1,160,994
Projected Revenue$40,634,790

Expenses

Pro Payroll$27,150,000
Farm Payroll$400,000
Prospect Fees$3,000
Coach$0,000
Games Remaining70
Total Game Expenses$344,413
Projected Expenses$24,108,875
Projected Balance$24,171,742

Salary Commitment

Year: 1983$27,550,000
Year: 1984$20,300,000
Year: 1985$14,675,000
Year: 1986$12,325,000

 Pro Payroll

Mike Liut 2,500,000(4)
Greg Millen 2,000,000(4)
Kent Nilsson 2,000,000(2)
Ray Bourque 1,800,000(2)
Dave Taylor 1,800,000(1)
Clark Gillies 1,800,000(4)
Bob Gainey 1,700,000(4)
Dennis Maruk 1,600,000(2)
Dale Hawerchuk 1,600,000(4)
Eddie Johnstone 1,600,000(5)
Paul MacLean 1,400,000(1)
Garry Lariviere 1,100,000(4)
Lee Fogolin 1,000,000(1)
Charlie Huddy 1,000,000(1)
Al Cameron 900,000(1)
Rick MacLeish 900,000(3)
Keith Brown 800,000(1)
Bob Carpenter 700,000(3)
Mike Polich 700,000(3)
John Paddock 250,000(1)


 Farm Payroll

Bob Murray 50,000(2)
Stephane Richer 25,000(3)
Glenn Resch 25,000(4)
Mikael Andersson 25,000(3)
Barry Legge 25,000(2)
Dave Hannon 25,000(1)
Ron Delorme 25,000(1)
Jiri Sejba 25,000(1)
Doug Hicks 25,000(2)
Stu Smith 25,000(2)
Jim McTaggart 25,000(2)
Michel Petit 25,000(1)
Tom Barrasso 25,000(2)
Sylvain Turgeon 25,000(2)
John Tucker 25,000(2)




Pittsburgh

ArenaCivic Arena
Capacity18,000
Ticket Price$40.00


Income

Current Funds$2,865,816
Home Games Remaining35
Avg. Attendance17,763
Avg. Revenue/Game$1,025,453
Projected Revenue$35,890,855

Expenses

Pro Payroll$21,900,000
Farm Payroll$375,000
Prospect Fees$9,000
Coach$0,000
Games Remaining70
Total Game Expenses$278,550
Projected Expenses$19,498,500
Projected Balance$19,258,171

Salary Commitment

Year: 1983$22,275,000
Year: 1984$18,975,000
Year: 1985$15,375,000
Year: 1986$3,670,000

 Pro Payroll

Mike Rogers 2,250,000(4)
Denis Savard 2,000,000(3)
Grant Fuhr 2,000,000(3)
Rejean Houle 1,500,000(3)
Jari Kurri 1,400,000(1)
Brian Engblom 1,400,000(1)
Ron Francis 1,200,000(3)
Mark Osborne 1,200,000(3)
Alexander Golikov 1,000,000(3)
Reed Larson 1,000,000(2)
Dave Babych 900,000(2)
Darcy Rota 900,000(3)
Dick Redmond 900,000(3)
Don Lever 800,000(3)
John Garrett 800,000(2)
Terry O'Reilly 800,000(2)
Derek Smith 750,000(4)
Dave Maloney 600,000(4)
Scott Stevens 250,000(1)
Dean Evason 250,000(1)


 Farm Payroll

Rick Lanz 80,000(3)
Dan Maloney 70,000(5)
Gary Suter 25,000(3)
Ed Olyczyk 25,000(3)
Kevin Stevens 25,000(2)
Clint Malarchuk 25,000(3)
Larry Melnyk 25,000(3)
Blake Wesley 25,000(2)
Jan Erixon 25,000(3)
Pelle Eklund 25,000(2)
Bob Probert 25,000(2)




Calgary

ArenaSaddledome
Capacity17,750
Ticket Price$40.00


Income

Current Funds$23,289,310
Home Games Remaining35
Avg. Attendance15,978
Avg. Revenue/Game$928,824
Projected Revenue$32,508,840

Expenses

Pro Payroll$22,750,000
Farm Payroll$500,000
Prospect Fees$4,500
Coach$0,000
Games Remaining70
Total Game Expenses$290,681
Projected Expenses$20,347,688
Projected Balance$35,450,463

Salary Commitment

Year: 1983$23,250,000
Year: 1984$17,500,000
Year: 1985$11,530,000
Year: 1986$1,800,000

 Pro Payroll

Vladislav Tretiak 3,000,000(3)
Larry Robinson 2,500,000(3)
Alexander Maltsev 1,500,000(2)
Randy Carlyle 1,400,000(2)
Rick Vaive 1,400,000(2)
Jim Peplinski 1,200,000(2)
Guy Charron 1,100,000(3)
Al MacAdam 1,000,000(3)
Larry Murphy 1,000,000(3)
Viktor Zhluktov 1,000,000(4)
Pete Peeters 1,000,000(1)
Wayne Babych 900,000(1)
Vasily Pervukhin 900,000(1)
Steve Konroyd 900,000(3)
Matti Hagman 800,000(1)
Peter Lee 800,000(1)
Anders Hakansson 800,000(1)
Phil Russell 800,000(4)
Gaetan Duchesne 250,000(1)
Don Jackson 250,000(2)
Dave Andreychuk 250,000(1)


 Farm Payroll

John Vanbiesbrouck 80,000(3)
Paul Gardner 70,000(2)
Cliff Ronning 25,000(3)
Tom Younghans 25,000(2)
Scott Mellanby 25,000(3)
Todd Gill 25,000(3)
Mike Stapleton 25,000(3)
Dan McCarthy 25,000(1)
Peter Marsh 25,000(2)
Tony Feltrin 25,000(3)
Larry Lozinski 25,000(2)
Neal Broten 25,000(2)
Garry Galley 25,000(2)
Jim Benning 25,000(3)
Gord Kluzak 25,000(1)
Marc Bergevin 25,000(2)




Edmonton

ArenaNorthlands Coliseum
Capacity17,750
Ticket Price$42.00


Income

Current Funds$18,538,511
Home Games Remaining35
Avg. Attendance16,883
Avg. Revenue/Game$1,029,803
Projected Revenue$36,043,105

Expenses

Pro Payroll$25,600,000
Farm Payroll$615,000
Prospect Fees$6,000
Coach$0,000
Games Remaining70
Total Game Expenses$327,763
Projected Expenses$22,943,375
Projected Balance$31,638,241

Salary Commitment

Year: 1983$26,215,000
Year: 1984$22,990,000
Year: 1985$13,795,000
Year: 1986$2,250,000

 Pro Payroll

Billy Smith 3,500,000(2)
Wayne Gretzky 3,000,000(3)
Bill Barber 3,000,000(3)
Rod Langway 2,000,000(3)
Mike Gartner 2,000,000(2)
Mark Messier 2,000,000(2)
Marian Stastny 2,000,000(4)
Tim Kerr 1,200,000(2)
Reg Kerr 1,000,000(3)
Kjell Samuelsson 1,000,000(3)
Brad Marsh 1,000,000(1)
Ron Stackhouse 700,000(1)
Alexander Skvortsov 700,000(1)
Kevin Primeau 500,000(1)
Jiri Hrdina 500,000(3)
Dominik Hasek 250,000(2)
Bob Lorimer 250,000(3)
Robbie Ftorek 250,000(4)
Dale Hoganson 250,000(3)
Ivan Boldirev 250,000(3)
Dave Brown 250,000(1)


 Farm Payroll

Don Edwards 150,000(3)
Mike McEwen 70,000(2)
Joe Cirella 70,000(3)
Dave Christian 50,000(2)
Bert Wilson 25,000(2)
Shawn Burr 25,000(3)
Kris Manery 25,000(2)
Ulf Samuelsson 25,000(1)
Todd Ewen 25,000(3)
Scott Arniel 25,000(2)
Ross Cory 25,000(3)
Russ Anderson 25,000(1)
Kari Takko 25,000(1)
George Lyle 25,000(2)
Al Hill 25,000(2)




Vancouver

ArenaGeneral Motors Place
Capacity17,750
Ticket Price$40.00


Income

Current Funds$4,765,713
Home Games Remaining35
Avg. Attendance13,527
Avg. Revenue/Game$789,787
Projected Revenue$27,642,545

Expenses

Pro Payroll$20,150,000
Farm Payroll$590,000
Prospect Fees$3,000
Coach$0,000
Games Remaining70
Total Game Expenses$259,288
Projected Expenses$18,150,125
Projected Balance$14,258,133

Salary Commitment

Year: 1983$22,140,000
Year: 1984$15,240,000
Year: 1985$10,340,000
Year: 1986$3,530,000

 Pro Payroll

Rick Kehoe 2,000,000(3)
Robert Nordmark 1,800,000(4)
Chris Chelios 1,600,000(2)
Doug Wilson 1,600,000(3)
Blaine Stoughton 1,500,000(4)
Steve Larmer 1,400,000(3)
Risto Siltanen 1,400,000(1)
Dino Ciccarelli 1,200,000(1)
Jorgen Pettersson 1,000,000(2)
Kent-Erik Andersson 1,000,000(2)
Mark Johnson 1,000,000(3)
Guy Chouinard 900,000(2)
Rolf Edberg 800,000(1)
Dave Logan 800,000(1)
Rich Chartraw 800,000(1)
Jon Casey 800,000(1)
Doug Smail 700,000(1)
Dave Lewis 500,000(3)
Mario Lemieux 250,000(3)
Steve Yzerman 250,000(2)
Ken Wregget 250,000(1)


 Farm Payroll

Tony Tanti 140,000(5)
Gilles Meloche 100,000(2)
Aaron Broten 90,000(4)
Brent Ashton 60,000(3)
Craig Norwich 25,000(1)
Daren Puppa 25,000(2)
Mark Renaud 25,000(1)
Dave Reid 25,000(1)
Kim Clarkson 25,000(1)
Dick Lamby 25,000(1)
Brian Bellows 25,000(1)
Sergio Momesso 25,000(2)




Chicago

ArenaChicago Stadium
Capacity17,500
Ticket Price$50.00


Income

Current Funds$6,474,505
Home Games Remaining35
Avg. Attendance13,964
Avg. Revenue/Game$1,007,556
Projected Revenue$35,264,460

Expenses

Pro Payroll$23,700,000
Farm Payroll$675,000
Prospect Fees$1,500
Coach$0,000
Games Remaining70
Total Game Expenses$304,706
Projected Expenses$21,329,438
Projected Balance$20,409,528

Salary Commitment

Year: 1983$24,375,000
Year: 1984$20,105,000
Year: 1985$9,535,000
Year: 1986$7,460,000

 Pro Payroll

Bernie Federko 3,000,000(2)
Sergei Starikov 2,000,000(4)
Andy Moog 1,800,000(1)
Joe Mullen 1,600,000(4)
Al MacInnis 1,400,000(4)
Marc Tardif 1,400,000(2)
Brent Sutter 1,400,000(5)
Guy Lapointe 1,300,000(2)
Brian Mullen 1,200,000(3)
Adam Oates 1,000,000(1)
Mike Kitchen 1,000,000(2)
Duane Sutter 1,000,000(2)
Bob Bourne 900,000(4)
Brian Sutter 900,000(2)
Rene Robert 800,000(1)
Walt Tkaczuk 800,000(2)
Glen Hanlon 700,000(3)
Al Sims 500,000(2)
Don Nachbaur 500,000(1)
Ron Greschner 500,000(2)


 Farm Payroll

Reggie Lemelin 160,000(4)
Dave Shand 70,000(2)
Darryl Sutter 70,000(1)
Don Sweeney 25,000(3)
Cam Neely 25,000(2)
Kevin Miller 25,000(3)
Tom Roulston 25,000(3)
Glen Cochrane 25,000(3)
Bobby Dollas 25,000(2)
Hannu Kamppuri 25,000(2)
Peter Wallin 25,000(3)
Randy Cunneyworth 25,000(3)
Rick Zombo 25,000(3)
Mark Kirton 25,000(1)
Joe Reekie 25,000(2)
Rich Sutter 25,000(1)
Ron Sutter 25,000(1)
Bob Rouse 25,000(1)




Detroit

ArenaJoe Louis Arena
Capacity17,250
Ticket Price$40.00


Income

Current Funds$11,762,138
Home Games Remaining35
Avg. Attendance16,630
Avg. Revenue/Game$953,798
Projected Revenue$33,382,930

Expenses

Pro Payroll$27,400,000
Farm Payroll$700,000
Prospect Fees$3,000
Coach$0,000
Games Remaining70
Total Game Expenses$351,288
Projected Expenses$24,590,125
Projected Balance$20,554,943

Salary Commitment

Year: 1983$28,100,000
Year: 1984$24,925,000
Year: 1985$13,865,000
Year: 1986$5,770,000

 Pro Payroll

Mike Bossy 3,000,000(2)
Denis Potvin 2,300,000(2)
Glenn Anderson 2,000,000(3)
Paul Coffey 2,000,000(2)
Peter McNab 1,700,000(4)
Jim Rutherford 1,700,000(4)
Danny Gare 1,600,000(1)
Gilles Gilbert 1,500,000(3)
Craig Hartsburg 1,400,000(2)
Kevin Lowe 1,400,000(2)
Mario Tremblay 1,300,000(4)
Ulf Nilsson 1,300,000(3)
Andre Savard 1,100,000(3)
Greg Fox 1,000,000(1)
Marty Howe 1,000,000(4)
Eric Vail 900,000(3)
John Tonelli 900,000(3)
Pat Boutette 800,000(2)
Jim Fox 250,000(1)
Peter Ihnacak 250,000(1)


 Farm Payroll

Mike Vernon 120,000(3)
Wilf Paiement 85,000(2)
Alain Cote 80,000(3)
Valery Vasiliev 70,000(4)
Steve Smith 70,000(3)
Kirk Muller 25,000(3)
Sylvain Cote 25,000(3)
David Volek 25,000(3)
Jeff Beukeboom 25,000(2)
Tom Songin 25,000(1)
Wayne Presley 25,000(2)
Craig Muni 25,000(3)
Bob Errey 25,000(2)
Garth Butcher 25,000(3)
Ray Ferraro 25,000(1)
Jim Kyte 25,000(1)




LosAngeles

ArenaThe Forum
Capacity17,500
Ticket Price$40.00


Income

Current Funds$15,173,523
Home Games Remaining35
Avg. Attendance17,500
Avg. Revenue/Game$1,008,000
Projected Revenue$35,280,000

Expenses

Pro Payroll$25,300,000
Farm Payroll$960,000
Prospect Fees$1,500
Coach$0,000
Games Remaining70
Total Game Expenses$328,269
Projected Expenses$22,978,813
Projected Balance$27,474,711

Salary Commitment

Year: 1983$26,260,000
Year: 1984$16,815,000
Year: 1985$10,175,000
Year: 1986$4,200,000

 Pro Payroll

Peter Stastny 2,500,000(1)
Charlie Simmer 2,500,000(1)
Brad Park 2,500,000(2)
Anton Stastny 2,000,000(2)
Butch Goring 1,700,000(4)
Reggie Leach 1,700,000(4)
Michel Goulet 1,400,000(1)
Stefan Persson 1,200,000(3)
Reijo Ruotsalainen 1,200,000(1)
Brad McCrimmon 1,000,000(1)
Brian Propp 1,000,000(2)
Yuri Lebedev 1,000,000(3)
Ron Low 1,000,000(3)
Barry Beck 1,000,000(3)
Blair MacDonald 800,000(3)
George Ferguson 800,000(3)
Dan Labraaten 800,000(4)
Craig Ludwig 700,000(1)
Pat LaFontaine 250,000(2)
Pat Riggin 250,000(2)


 Farm Payroll

Pelle Lindbergh 200,000(2)
Fred Barrett 100,000(2)
Colin Campbell 80,000(2)
Willi Plett 70,000(1)
Greg Malone 60,000(2)
Glen Sharpley 50,000(2)
Reid Bailey 50,000(2)
Mike Bullard 25,000(3)
Rick Tocchet 25,000(2)
Stan Jonathan 25,000(1)
Petr Svoboda 25,000(3)
Jeff Bandura 25,000(2)
Bill Whelton 25,000(2)
Jeff Norton 25,000(3)
Ron Hextall 25,000(1)
Gerald Gallant 25,000(3)
Stephen Leach 25,000(3)
Uwe Krupp 25,000(2)
Paul Broten 25,000(3)
Paul Gillis 25,000(1)
Paul Cavallini 25,000(3)




Hartford

Arena
Capacity16,000
Ticket Price$45.00


Income

Current Funds$15,763,218
Home Games Remaining35
Avg. Attendance7,695
Avg. Revenue/Game$508,118
Projected Revenue$17,784,130

Expenses

Pro Payroll$10,000,000
Farm Payroll$200,000
Prospect Fees$1,500
Coach$0,000
Games Remaining70
Total Game Expenses$127,519
Projected Expenses$8,926,313
Projected Balance$24,621,036

Salary Commitment

Year: 1983$10,450,000
Year: 1984$7,950,000
Year: 1985$6,725,000
Year: 1986$0,000

 Pro Payroll

Stan Smyl 1,000,000(3)
Errol Thompson 900,000(3)
Paul Schmyr 800,000(3)
Andre Dupont 800,000(3)
Curt Giles 800,000(1)
Doug Jarvis 700,000(3)
Gordie Roberts 700,000(1)
Pete Mahovlich 600,000(3)
Rogie Vachon 600,000(3)
Glenn Healy 600,000(2)
Archie Henderson 250,000(3)
Jack Hughes 250,000(3)
Andre St. Laurent 250,000(3)
Mike McPhee 250,000(3)
Barry Pederson 250,000(1)
Geoff Courtnall 250,000(2)
Doug Crossman 250,000(2)
Kevin Dineen 250,000(1)
Dave Ellett 250,000(1)
Doug Bodger 250,000(3)
Tony Granato 250,000(1)


 Farm Payroll

Russ Courtnall 25,000(2)
Tommy Albelin 25,000(2)
Frantisek Musil 25,000(2)
Bob Essensa 25,000(2)
Peter Zezel 25,000(2)
Luc Robitaille 25,000(3)
Jeff Brown 25,000(3)
Tony Hrkac 25,000(3)




California

Arena
Capacity16,000
Ticket Price$45.00


Income

Current Funds$13,518,678
Home Games Remaining35
Avg. Attendance9,877
Avg. Revenue/Game$637,869
Projected Revenue$22,325,415

Expenses

Pro Payroll$17,300,000
Farm Payroll$225,000
Prospect Fees$3,000
Coach$0,000
Games Remaining70
Total Game Expenses$219,100
Projected Expenses$15,337,000
Projected Balance$20,507,093

Salary Commitment

Year: 1983$17,525,000
Year: 1984$15,375,000
Year: 1985$11,650,000
Year: 1986$1,550,000

 Pro Payroll

Dan Bouchard 2,500,000(3)
Vladimir Golikov 1,500,000(2)
Rick Martin 1,250,000(4)
Garry Unger 1,200,000(3)
Craig Ramsay 1,000,000(3)
Vladimir Petrov 1,000,000(3)
Tom Lysiak 1,000,000(3)
Lars Lindgren 1,000,000(3)
Bobby Smith 900,000(1)
Jean Potvin 800,000(2)
Bob Nystrom 800,000(2)
Pat Hickey 700,000(3)
Dave Hutchison 700,000(3)
Mike Ramsey 600,000(1)
Mats Naslund 600,000(2)
Tim Higgins 600,000(1)
Gord Lane 350,000(3)
Harold Snepsts 300,000(4)
Pete LoPresti 250,000(3)
Dennis Polonich 250,000(3)


 Farm Payroll

Roger Hagglund 25,000(3)
Bobby Lalonde 25,000(3)
Ken Daneyko 25,000(1)
Shayne Corson 25,000(3)
Pat Flatley 25,000(1)
Don Beaupre 25,000(3)
Esa Tikakanen 25,000(2)
Brett Hull 25,000(3)
Kirk McLean 25,000(3)